158 Brewer Park Cir, Grand Rapids, MI, 49548 | $870/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1834 sft

2208 Boardwalk Ct #16, Wayland, MI, 49348

4 Bed
3 Bath
1480 sft

1339 Three Mile Rd NE, Grand Rapids, MI, 49505

3 Bed
2 Bath
1635 sft

1894 Four Mile Rd NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1499 sft

The Georgetown Plan, Harvest Meadows, Lowell, MI, 49331

Nearby investment properties with comparable prices

3 Bed
2 Bath
1804 sft

3807 Balsam Ave NE, Grand Rapids, MI, 49525

3 Bed
2 Bath
1058 sft

2890 Parkside Dr, Jenison, MI, 49428

2 Bed
2 Bath
1692 sft

1049 Fairfield Dr, Hudsonville, MI, 49426

3 Bed
3 Bath
1738 sft

950 Ada Place Dr SE, Grand Rapids, MI, 49546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 158 Brewer Park Cir, Grand Rapids, MI, 49548 priced at $341,000 pairs $3,344/mo rent with $870/mo cash flow after a $1,669/mo payment. Total monthly income equals $3,344/mo, and annual cash flow comes to $10,444/yr on $113,042 invested. Return on cash invested is 29.15% in year one, and rental yield stands at 11.77% on a $341,000 basis. Equity gained on principal adds $2,200/yr, and 5% annual appreciation accumulates to $94,212 by year five. Five-year ROI measures 153.81% and total cumulative return in cash reaches $173,864. For financing, Ziffy Mortgage’s DSCR program evaluates $3,344/mo property income against a $1,669/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2018

N/A lot

$N/A/sqft

$225 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49548, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,625 (100%)
Owner Occupied HU	9,662 (70.9%)
Renter Occupied HU	3,618 (26.6%)
Vacant Housing Units	345 ( 2.5%)
Median Home Value	$202,210
Average Home Value	$248,548