Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15770 SW 106th Ter APT 203, Miami, FL, 33196 listed at $292,500 pairs $2,838/mo rent with a $1,432/mo payment to leave $373/mo cash flow. Total monthly income runs $2,838/mo, and annual cash flow reaches $4,478/yr on $96,964 cash to close. Return on cash invested measures 24.53% in year one, and rental yield registers 11.64% at a $292,500 basis. Equity gained on principal adds $1,887/yr, and annual property appreciation at 5% supports $80,812 by year five. Five-year ROI tracks 130.59% and total cumulative return in cash totals $126,621. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,838/mo property income relative to a $1,432/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
$441 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $305,000 |
| 2025-08-05 | Price change | $305,000 |
| 2025-04-09 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3592.06 | 11.69% | $188,203 | 10.00% |
| 2023-10-10 | $3216.14 | 18.46% | $171,094 | 10.00% |
| 2022-10-10 | $2714.95 | 8.46% | $155,540 | 10.00% |
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
