Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15770 SW 106th Ter APT 103, Miami, FL, 33196 offers a 11.95% rental yield on a $285,000 purchase with $2,838/mo rent. Total monthly income registers $2,838/mo, and a $1,395/mo payment leaves $371/mo available for distribution. Annual cash flow reaches $4,449/yr on $94,478 to close, and return on cash invested stands at 24.62% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 131.34% and total cumulative return in cash at $124,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,838/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1990
N/A lot
$N/A/sqft
$488 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Sold | $285,000 |
| 2025-07-02 | Pending sale | $315,000 |
| 2025-06-02 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $3592.06 | 11.69% | $188,203 | 10.00% |
| 2023-10-09 | $3216.14 | 18.46% | $171,094 | 10.00% |
| 2022-10-09 | $2714.95 | 8.46% | $155,540 | 10.00% |
Listed by: Alvaylyn Ricci • Brickell Realty Group, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11814217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
