1577 Paso Diablo Rd, Placerville, CA, 95667 | $164/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2067 sft

6955 Ridgeway Dr, Pollock Pines, CA, 95726

Rental Income+ 1 more

4 Bed
4 Bath
2819 sft

6705 Ravine Ct, Newcastle, CA, 95658

3 Bed
2 Bath
1200 sft

525 State Highway 16, Plymouth, CA, 95669

3 Bed
2 Bath
1792 sft

4055 Rancho Montes Dr, Placerville, CA, 95667

Nearby investment properties with comparable prices

3 Bed
2 Bath
1453 sft

682 David Cir, Placerville, CA, 95667

Airbnb Potential+ 1 more

3 Bed
2 Bath
1132 sft

3220 Naomi Way, Placerville, CA, 95667

3 Bed
2 Bath
1512 sft

5524 Daisy Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1620 sft

5819 Lynx Trl, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 1577 Paso Diablo Rd, Placerville, CA, 95667 priced at $450,000 converts $2,948/mo rent into $164/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,948/mo, and annual cash flow totals $1,965/yr on $149,175 invested. Return on cash invested prints 21.23% in year one, and rental yield reads 7.86% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 109.9% and total cumulative return in cash sums $163,950. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,948/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Single Family

Built in 1951

10.04 Acres lot

$N/A/sqft

No HOA