15746 91st Way SEYelmWA98597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yelm at 15746 91st Way SE, Yelm, WA, 98597 listed at $469,950 pairs $3,230/mo rent with a $2,300/mo payment to leave $405/mo cash flow. Total monthly income runs $3,230/mo, and annual cash flow reaches $4,863/yr on $155,788 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 8.25% at a $469,950 basis. Equity gained on principal adds $3,033/yr, and annual property appreciation at 5% supports $129,839 by year five. Five-year ROI tracks 119.36% and total cumulative return in cash totals $185,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,230/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
5,205 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98597, Yelm, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 7,592 (73.5%) |
| Renter Occupied HU | 2,255 (21.8%) |
| Vacant Housing Units | 489 ( 4.7%) |
| Median Home Value | $514,069 |
| Average Home Value | $570,806 |
Housing Distribution
Address Breakdown
Residential
9,376
Single Family
9,222
Multi-Family
154
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimie Siirila • Berkshire Hathaway HS NW
Mls Name: NWMLS
Mls ID: #2428033