15745 Brewer RdGrass ValleyCA95949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 15745 Brewer Rd, Grass Valley, CA, 95949 uses $144,203 cash to close to unlock $2,018/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $2,950/mo, and a $2,129/mo payment keeps the spread at $168/mo. Purchase price stands at $435,000, and rental yield measures 8.14% with $2,950/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 110.64% and total cumulative return in cash records $159,540. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,950/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,407 (100%) |
| Owner Occupied HU | 7,403 (78.7%) |
| Renter Occupied HU | 1,257 (13.4%) |
| Vacant Housing Units | 747 ( 7.9%) |
| Median Home Value | $625,587 |
| Average Home Value | $673,409 |
Housing Distribution
Address Breakdown
Residential
8,792
Single Family
8,732
Multi-Family
60
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Sawyer • RE/MAX Gold
Mls Name: MetroList Services of CA
Mls ID: #225068278