Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Odessa at 15741 W 37th St, Odessa, TX, 79764 uses $111,019 cash to close to unlock $2,840/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $2,618/mo, and a $1,639/mo payment keeps the spread at $237/mo. Purchase price stands at $334,900, and rental yield measures 9.38% with $2,618/mo rent. Return on cash invested shows 22.47% in year one, and 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 117.78% and total cumulative return in cash records $130,753. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,618/mo property income covering a $1,639/mo payment rather than investor’s personal income.
Manufactured
Built in 2014
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79764, Odessa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,141 (100%) |
| Owner Occupied HU | 6,668 (59.9%) |
| Renter Occupied HU | 2,811 (25.2%) |
| Vacant Housing Units | 1,662 (14.9%) |
| Median Home Value | $205,744 |
| Average Home Value | $232,795 |
Residential
9,806
Single Family
9,464
Multi-Family
342
Businesses
838
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Caroline Poer • TRUDY THOMASON REALTY, INC.
Mls Name: Odessa BOR
Mls ID: #156764
