Rosa Plan, Windmill CrossingOdessaTX79765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at Rosa Plan, Windmill Crossing, Odessa, TX, 79765 at $280,950 posts ROI 20.08% with $13/mo cash flow from $2,011/mo rent. Total monthly income equals $2,011/mo, and annual cash flow records $159/yr on $93,135 to close. Return on cash invested measures 20.08% and rental yield reads 8.59% at the current $280,950. Equity gained on principal adds $1,813/yr, and 5% annual appreciation supports $77,621 by year five. Five-year ROI prints 105% and total cumulative return in cash totals $97,795.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,011/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79765, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,430 (100%) |
| Owner Occupied HU | 7,779 (62.6%) |
| Renter Occupied HU | 2,954 (23.8%) |
| Vacant Housing Units | 1,697 (13.7%) |
| Median Home Value | $316,046 |
| Average Home Value | $413,545 |
Housing Distribution
Address Breakdown
Residential
12,645
Single Family
8,899
Multi-Family
3,746
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices