1574 State Highway 121 NJohnstonSC29832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at 1574 State Highway 121 N, Johnston, SC, 29832 uses $39,747 cash to close to unlock $13,837/yr annual cash flow and $1,153/mo monthly cash flow. Total monthly income runs $1,867/mo, and a $587/mo payment keeps the spread at $1,153/mo. Purchase price stands at $119,900, and rental yield measures 18.69% with $1,867/mo rent. Return on cash invested shows 54.72% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 289.32% and total cumulative return in cash records $114,996. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,867/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1954
3.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29832, Johnston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,457 (100%) |
| Owner Occupied HU | 1,550 (63.1%) |
| Renter Occupied HU | 601 (24.5%) |
| Vacant Housing Units | 306 (12.5%) |
| Median Home Value | $188,014 |
| Average Home Value | $257,682 |
Housing Distribution
Address Breakdown
Residential
2,007
Single Family
1,983
Multi-Family
24
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Honeymichael • Meybohm Real Estate - Evans
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #532878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.