1574 Rachel DrBiloxiMS39532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Biloxi at 1574 Rachel Dr, Biloxi, MS, 39532 uses $97,793 cash to close to unlock $3,295/yr annual cash flow and $275/mo monthly cash flow. Total monthly income runs $2,080/mo, and a $1,444/mo payment keeps the spread at $275/mo. Purchase price stands at $295,000, and rental yield measures 8.46% with $2,080/mo rent. Return on cash invested shows 23.28% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 120.83% and total cumulative return in cash records $118,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,080/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 2002
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,017 (100%) |
| Owner Occupied HU | 9,809 (61.2%) |
| Renter Occupied HU | 5,072 (31.7%) |
| Vacant Housing Units | 1,136 ( 7.1%) |
| Median Home Value | $274,646 |
| Average Home Value | $326,970 |
Housing Distribution
Address Breakdown
Residential
15,395
Single Family
13,067
Multi-Family
2,328
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacki M Thornburg • EXIT Realty Heart Properties
Mls Name: MLS United
Mls ID: #4118276
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.