15724 Athena DrFontanaCA92336
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 15724 Athena Dr, Fontana, CA, 92336 in Fontana. Priced at $793,888, it generates $6,784/mo in gross rent and $1,872/mo in net monthly cash flow, a 10.25% yield that comfortably supports the 1.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $22,470. Five-year appreciation: $219,337. Equity from principal paydown: $7,312/yr. Total projected cumulative return: $421,540.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.0% |
| Monthly Cash Flow | $1,872 | $300 |
City averages based on Fontana market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,784 |
| Total Monthly Debt Service | $4,595 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92336, Fontana, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,873 (100%) |
| Owner Occupied HU | 24,275 (78.6%) |
| Renter Occupied HU | 5,877 (19.0%) |
| Vacant Housing Units | 721 ( 2.3%) |
| Median Home Value | $626,439 |
| Average Home Value | $642,698 |
Housing Distribution
Address Breakdown
Residential
30,019
Single Family
29,251
Multi-Family
768
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92336, Fontana, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,873 (100%) |
| Owner Occupied HU | 24,275 (78.6%) |
| Renter Occupied HU | 5,877 (19.0%) |
| Vacant Housing Units | 721 ( 2.3%) |
| Median Home Value | $626,439 |
| Average Home Value | $642,698 |
Housing Distribution
Address Breakdown
Residential
30,019
Single Family
29,251
Multi-Family
768
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices