15722 SE Henderson WayPortlandOR97236
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 15722 SE Henderson Way, Portland, OR, 97236 in Portland. At $559,900 it earns $3,931/mo in rent and distributes $434/mo to the owner after the $2,518/mo payment, a consistent 8.43% yield. DSCR 1.56 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $154,690 in value; $5,157/yr in principal paydown compounds ownership stake. Total projected return: $240,377.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.5% |
| Monthly Cash Flow | $434 | $450 |
City averages based on Portland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,931 |
| Total Monthly Debt Service | $3,274 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
7,840 sqft lot
$N/A/sqft
$210 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97236, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 7,379 (56.8%) |
| Renter Occupied HU | 5,061 (39.0%) |
| Vacant Housing Units | 546 ( 4.2%) |
| Median Home Value | $482,013 |
| Average Home Value | $519,562 |
Housing Distribution
Address Breakdown
Residential
13,864
Single Family
13,081
Multi-Family
783
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
7,840 sqft lot
$N/A/sqft
$210 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97236, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 7,379 (56.8%) |
| Renter Occupied HU | 5,061 (39.0%) |
| Vacant Housing Units | 546 ( 4.2%) |
| Median Home Value | $482,013 |
| Average Home Value | $519,562 |
Housing Distribution
Address Breakdown
Residential
13,864
Single Family
13,081
Multi-Family
783
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices