15702 Adams AveWater ValleyTX76958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Water Valley at 15702 Adams Ave, Water Valley, TX, 76958 offers a 11.42% rental yield on a $206,100 purchase with $1,962/mo rent. Total monthly income registers $1,962/mo, and a $1,009/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,954/yr on $68,322 to close, and return on cash invested stands at 28.62% in year one. Equity gained on principal adds $1,330/yr while 5% annual appreciation supports $56,942 over five years. Portfolio math shows five-year ROI at 150.84% and total cumulative return in cash at $103,059. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,962/mo property income against a $1,009/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76958, Water Valley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20 (100%) |
| Owner Occupied HU | 17 (85.0%) |
| Renter Occupied HU | 1 ( 5.0%) |
| Vacant Housing Units | 2 ( 10.0%) |
| Median Home Value | $361,111 |
| Average Home Value | $378,235 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A