15701 Collins Ave #3605Sunny Isles BeachFL33610
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Sunny Isles Beach at 15701 Collins Ave #3605, Sunny Isles Beach, FL, 33610 projects strong ROI of -0.15%. Rental yield 2.54%. With 5% annual appreciation, the property builds $2,044,484 in value over five years. Equity growth combined delivers a projected five-year ROI of 14.23%, translating into $297,579 in total cumulative return on $2,090,500 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 5.0% |
| Monthly Cash Flow | $(42,894) | $2,300 |
City averages based on Sunny Isles Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $16,912 |
| Total Monthly Debt Service | $53,679 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2020
N/A lot
$N/A/sqft
$5,585 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33610, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,150 (100%) |
| Owner Occupied HU | 8,259 (45.5%) |
| Renter Occupied HU | 8,914 (49.1%) |
| Vacant Housing Units | 977 ( 5.4%) |
| Median Home Value | $232,567 |
| Average Home Value | $300,910 |
Housing Distribution
Address Breakdown
Residential
17,295
Single Family
13,161
Multi-Family
4,134
Businesses
1,735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2020
N/A lot
$N/A/sqft
$5,585 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33610, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,150 (100%) |
| Owner Occupied HU | 8,259 (45.5%) |
| Renter Occupied HU | 8,914 (49.1%) |
| Vacant Housing Units | 977 ( 5.4%) |
| Median Home Value | $232,567 |
| Average Home Value | $300,910 |
Housing Distribution
Address Breakdown
Residential
17,295
Single Family
13,161
Multi-Family
4,134
Businesses
1,735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yoni Dahan • World Class Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11634475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.