15700 Rock Island RdMayettaKS66509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayetta at 15700 Rock Island Rd, Mayetta, KS, 66509 earns $144/mo cash flow from $2,173/mo rent with a $1,493/mo payment. Total monthly income totals $2,173/mo, and annual cash flow totals $1,724/yr on $101,108 capital. ROI tracks 21.61% on current figures, and rental yield reads 8.55% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 112.61% and total cumulative return in cash sums $113,854. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,173/mo property income instead of your personal income.
Single Family
Built in 2003
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66509, Mayetta, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 999 (100%) |
| Owner Occupied HU | 741 (74.2%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 101 (10.1%) |
| Median Home Value | $263,988 |
| Average Home Value | $283,961 |
Housing Distribution
Address Breakdown
Residential
907
Single Family
907
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices