157 Pine ValleyLa VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 157 Pine Valley, La Vernia, TX, 78121 earns $1,267/mo cash flow from $3,526/mo rent with a $1,555/mo payment. Total monthly income totals $3,526/mo, and annual cash flow totals $15,199/yr on $105,351 capital. ROI tracks 34.34% on current figures, and rental yield reads 13.31% at a $317,800 purchase. Equity gained on principal adds $2,051/yr, and 5% annual appreciation supports $87,802 over five years. Five-year ROI reaches 181.41% and total cumulative return in cash sums $191,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,526/mo property income instead of your personal income.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denny Seppala • Seppala Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1779530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.