157 Moonlight WayCrestoneCO81131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crestone at 157 Moonlight Way, Crestone, CO, 81131 priced at $307,000 pairs $3,000/mo rent with $1,153/mo cash flow after a $1,503/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $13,836/yr on $101,771 invested. Return on cash invested is 33.5% in year one, and rental yield stands at 11.73% on a $307,000 basis. Equity gained on principal adds $1,981/yr, and 5% annual appreciation accumulates to $84,818 by year five. Five-year ROI measures 175.51% and total cumulative return in cash reaches $178,622. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $1,503/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
1.04 Acres lot
$N/A/sqft
$690 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81131, Crestone, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 981 (100%) |
| Owner Occupied HU | 553 (56.4%) |
| Renter Occupied HU | 181 (18.5%) |
| Vacant Housing Units | 247 (25.2%) |
| Median Home Value | $318,145 |
| Average Home Value | $371,022 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Miles • Crestone Peak Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4324302
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)