1568 Willowgate DrSan JoseCA95118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,326/mo, and a $8,223/mo payment. Purchase price stands at $1,680,000, and rental yield measures 3.09% with $4,326/mo rent. Return on cash invested shows 6.99% in year one, and 5% annual appreciation builds toward $464,153 over five years. Five-year ROI reaches 33.48% and total cumulative return in cash records $182,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,326/mo property income covering a $8,223/mo payment rather than investor’s personal income.
Single Family
Built in 1959
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95118, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,153 (100%) |
| Owner Occupied HU | 7,085 (58.3%) |
| Renter Occupied HU | 4,726 (38.9%) |
| Vacant Housing Units | 342 ( 2.8%) |
| Median Home Value | $1,395,478 |
| Average Home Value | $1,423,210 |
Housing Distribution
Address Breakdown
Residential
11,625
Single Family
11,108
Multi-Family
517
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Donate • Exp Realty Of Northern California, Inc
Mls Name: Bay East AOR
Mls Provider:
Mls ID: #41107675
Disclaimer: Bay East 2025, CCAR 2025, bridgeMLS 2025. Information Deemed Reliable but not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used or any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-10-12 20:58:50 PDT.