1568 Shell RdPasadenaMD21122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 1568 Shell Rd, Pasadena, MD, 21122 offers a 8.86% rental yield on a $590,700 purchase with $4,360/mo rent. Total monthly income registers $4,360/mo, and a $2,891/mo payment leaves $684/mo available for distribution. Annual cash flow reaches $8,206/yr on $194,340 to close, and return on cash invested stands at 24.28% in year one. Equity gained on principal adds $3,812/yr while 5% annual appreciation supports $163,200 over five years. Portfolio math shows five-year ROI at 126.31% and total cumulative return in cash at $245,468. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,360/mo property income against a $2,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21122, Pasadena, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,123 (100%) |
| Owner Occupied HU | 19,548 (81.0%) |
| Renter Occupied HU | 3,588 (14.9%) |
| Vacant Housing Units | 987 ( 4.1%) |
| Median Home Value | $478,120 |
| Average Home Value | $570,120 |
Housing Distribution
Address Breakdown
Residential
23,864
Single Family
22,920
Multi-Family
944
Businesses
864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices