15671 Carrie Dr, Grass Valley, CA, 95949 | $2,036/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1805 sft

9899 Stoney Ridge Rd, Auburn, CA, 95603

2 Bed
3 Bath
1588 sft

10408 Township Rd, Browns Valley, CA, 95918

3 Bed
3 Bath
2250 sft

23427 Macy Pl, Auburn, CA, 95602

3 Bed
2 Bath
1040 sft

19840 Cruzon Grade Rd, Nevada City, CA, 95959

Nearby investment properties with comparable prices

3 Bed
2 Bath
1169 sft

14433 Sun Forest Dr, Penn Valley, CA, 95946

3 Bed
2 Bath
1450 sft

23152 Foothill Rd, Auburn, CA, 95602

2 Bed
2 Bath
948 sft

18093 Lasso Loop, Penn Valley, CA, 95946

2 Bed
1 Bath
960 sft

150 W Oak St, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 15671 Carrie Dr, Grass Valley, CA, 95949 offers $4,787/mo rent that, after a $2,095/mo payment, leaves $2,036/mo cash flow. Total monthly income is $4,787/mo, and annual cash flow is $24,431/yr on $141,882 cash. Return on cash invested measures 37.13% in year one, and rental yield stands at 13.42% at a $428,000 entry. Equity gained on principal adds $2,762/yr while 5% annual appreciation compounds into $118,249 by year five. Five-year ROI records 195.48% and total cumulative return in cash reaches $277,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,787/mo property income versus a $2,095/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1982

0.40 Acres lot

$N/A/sqft

$49 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409