Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Albany at 1566 County Road 86, New Albany, MS, 38652 earns $234/mo cash flow from $4,793/mo rent with a $3,646/mo payment. Total monthly income totals $4,793/mo, and annual cash flow totals $2,812/yr on $245,105 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.72% at a $745,000 purchase. Equity gained on principal adds $4,807/yr, and 5% annual appreciation supports $205,830 over five years. Five-year ROI reaches 109.69% and total cumulative return in cash sums $268,844. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,793/mo property income instead of your personal income.
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38652, New Albany, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,643 (100%) |
| Owner Occupied HU | 5,086 (66.5%) |
| Renter Occupied HU | 1,831 (24.0%) |
| Vacant Housing Units | 726 ( 9.5%) |
| Median Home Value | $176,246 |
| Average Home Value | $225,845 |
Residential
7,117
Single Family
6,950
Multi-Family
167
Businesses
843
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: KIM WOOD • Rachel Ray Real Estate LLC
Mls Name: NMMLS
Mls ID: #24-1502
