15640 E Hamilton PlaceAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 15640 E Hamilton Place, Aurora, CO, 80013 generates $3,917/mo in rent and, after a $2,444/mo payment, leaves $1,007/mo in cash flow. Total monthly income is $3,917/mo, and annual cash flow is $12,083/yr on $165,547 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 9.41% on a $499,388 entry. Equity gained on principal adds $3,222/yr, while 5% annual appreciation builds toward $137,972 over five years. Five-year ROI reaches 141.5% and total cumulative return in cash sums $234,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,917/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Gordon • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #5258810
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)