1561 Dorsett Ln, Creedmoor, NC, 27522 | $150/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
897 sft

2113 Aiken Ave, Durham, NC, 27704

2 Bed
1 Bath
960 sft

2103 Farthing St, Durham, NC, 27704

2 Bed
2 Bath
1036 sft

500 W Woodcroft Pkwy APT 17C, Durham, NC, 27713

2 Bed
2 Bath
840 sft

3706 Chimney Ridge Pl APT 103, Durham, NC, 27713

Nearby investment properties with comparable prices

1 Bed
1 Bath
576 sft

807 W Trinity Ave APT 241, Durham, NC, 27701

Currently Rented+ 3 more

2 Bed
3 Bath
1116 sft

7819 River Field Dr, Raleigh, NC, 27616

2 Bed
3 Bath
1033 sft

1045 Peony Ln, Youngsville, NC, 27596

3 Bed
3 Bath
1442 sft

1163 Robins Nest Dr, Youngsville, NC, 27596

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 1561 Dorsett Ln, Creedmoor, NC, 27522 uses $98,789 cash to close to unlock $1,800/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $2,002/mo, and a $1,459/mo payment keeps the spread at $150/mo. Purchase price stands at $298,006, and rental yield measures 8.06% with $2,002/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $82,334 over five years. Five-year ROI reaches 112.64% and total cumulative return in cash records $111,274. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $1,459/mo payment rather than investor’s personal income.

Single Family

Built in 2019

8,276 sqft lot

$N/A/sqft

$425 annually HOA