15604 Darwin Ct, Laurel, MD, 20707 | $331/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15604 Darwin Ct, Laurel, MD, 20707 | $331/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1144 sft

1231 Simmons Dr, Rockville, MD, 20851

3 Bed
3 Bath
2641 sft

3004 Bluff Point Ln, Silver Spring, MD, 20906

4 Bed
3 Bath
1898 sft

15142 Fairlawn Ave, Silver Spring, MD, 20905

4 Bed
2 Bath
1654 sft

405 Gilmoure Dr, Silver Spring, MD, 20901

Nearby investment properties with comparable prices

3 Bed
3 Bath
1779 sft

4306 Parkland Ct, Rockville, MD, 20853

4 Bed
3 Bath
1769 sft

3825 Palmira Ln, Silver Spring, MD, 20906

5 Bed
3 Bath
1494 sft

13407 Brackley Ter, Silver Spring, MD, 20904

4 Bed
3 Bath
2221 sft

788 Princeton Pl #2, Rockville, MD, 20850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 15604 Darwin Ct, Laurel, MD, 20707 listed at $549,900 pairs $3,751/mo rent with a $2,691/mo payment to leave $331/mo cash flow. Total monthly income runs $3,751/mo, and annual cash flow reaches $3,977/yr on $180,917 cash to close. Return on cash invested measures 22.26% in year one, and rental yield registers 8.19% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 115.45% and total cumulative return in cash totals $208,874. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,751/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1972

10,074 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home! This charming two-story colonial offers the perfect blend of classic design and modern updates. Nestled on a beautifully landscaped lot with a welcoming brick walkway, this 4-bedroom, 2.5-bath residence provides spacious living in a sought-after neighborhood. Step inside to find a bright and inviting living room, a formal dining room ideal for entertaining, and a cozy family room for relaxed gatherings. Enjoy your morning coffee in the sunlit breakfast nook just off the updated kitchen. The upgraded bathrooms throughout the home add a touch of elegance and comfort. A versatile bonus room offers flexibility for a home office, playroom, or guest space. The partially finished basement provides even more living space. Outside, the fully fenced backyard is perfect for outdoor fun and includes a storage shed for all your gardening and lawn care needs. Additional highlights include a covered carport and wood burning fireplace. With abundant storage and plenty of room to grow, this home is ready for its next chaptermake it yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046