



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,534/mo, and a $2,330/mo payment. Purchase price stands at $476,100, and rental yield measures 8.91% with $3,534/mo rent. Return on cash invested shows 18.26% in year one, and 5% annual appreciation builds toward $131,538 over five years. Five-year ROI reaches 96.2% and total cumulative return in cash records $151,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,534/mo property income covering a $2,330/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9,147 sqft lot
$N/A/sqft
$60 monthly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Price change | $489,000 |
| 2025-07-18 | Listed for sale | $525,000 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | N/A | N/A | $500,230 | -1.05% |
| 2024-10-21 | $11575.56 | -2.35% | $505,540 | -2.06% |
| 2023-10-21 | $11854.50 | 2.07% | $516,160 | 10.02% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A