1560 Top Walker Mountain Gras DrWaldronAR72958
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1560 Top Walker Mountain Gras Dr, Waldron, AR, 72958 in Waldron is a top-tier cash-flow asset. At $148,400 it produces $1,568/mo in rent and $676/mo in net monthly income, a 12.68% gross rental yield. The DSCR of 2.35 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,116. Five-year appreciation adds $41,000, driving a total cumulative return of $99,707.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.7% | 8.0% |
| Monthly Cash Flow | $676 | $400 |
City averages based on Waldron market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,568 |
| Total Monthly Debt Service | $833 |
| DSCR Ratio | 1.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
5.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
5.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices