1560 Lake Crest DrRoaming ShoresOH44084
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1560 Lake Crest Dr, Roaming Shores, OH, 44084 in Roaming Shores the bet is firmly on appreciation. Rental yield 5.34%. The 5.34% gross yield on a $935,000 price is below income-first thresholds, but 5%/yr value growth projects $258,323 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.99) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $222,610.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.2% |
| Monthly Cash Flow | $(2,082) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,163 |
| Total Monthly Debt Service | $5,873 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
0.58 Acres lot
$N/A/sqft
$1,138 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44084, Rock Creek, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,280 (69.3%) |
| Renter Occupied HU | 259 (14.0%) |
| Vacant Housing Units | 309 (16.7%) |
| Median Home Value | $258,571 |
| Average Home Value | $303,994 |
Housing Distribution
Address Breakdown
Residential
1,623
Single Family
1,583
Multi-Family
40
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
0.58 Acres lot
$N/A/sqft
$1,138 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44084, Rock Creek, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,280 (69.3%) |
| Renter Occupied HU | 259 (14.0%) |
| Vacant Housing Units | 309 (16.7%) |
| Median Home Value | $258,571 |
| Average Home Value | $303,994 |
Housing Distribution
Address Breakdown
Residential
1,623
Single Family
1,583
Multi-Family
40
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Beth O'Neill • Keller Williams Greater Cleveland Northeast
Mls Name: MLS Now
Mls Provider:
Mls ID: #5073616
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.