Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,539/mo, and a $3,795/mo payment. Purchase price stands at $775,390, and rental yield measures 3.93% with $2,539/mo rent. Return on cash invested shows 6.07% in year one, and 5% annual appreciation builds toward $214,226 over five years. Five-year ROI reaches 29.81% and total cumulative return in cash records $76,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,539/mo property income covering a $3,795/mo payment rather than investor’s personal income.
Home Type Unknown
Built in 2016
50.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76636, Covington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 526 (74.2%) |
| Renter Occupied HU | 89 (12.6%) |
| Vacant Housing Units | 94 (13.3%) |
| Median Home Value | $264,130 |
| Average Home Value | $354,254 |
Residential
538
Single Family
538
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $1,400,000 |
| 2024-08-24 | Listed for sale | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $794.81 | 2.66% | $754,400 | 16.87% |
| 2023-10-09 | $774.24 | -3.49% | $645,500 | 30.65% |
| 2022-10-09 | $802.26 | -2.95% | $494,080 | 8.28% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
