4977 County Road 1219, Rio Vista, TX, 76093 | 4.71% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4977 County Road 1219, Rio Vista, TX, 76093 | 4.71% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

9316 Apache Trl, Rio Vista, TX, 76093

4 Bed
2 Bath
1680 sft

3499 Fm 202, Glen Rose, TX, 76043

4 Bed
3 Bath
2400 sft

1505 County Road 2027, Glen Rose, TX, 76043

2 Bed
2 Bath
1248 sft

1455 County Road 2008 UNIT B, Glen Rose, TX, 76043

Nearby investment properties with comparable prices

4 Bed
3 Bath
3093 sft

7336 Saint Augustine Dr, Cleburne, TX, 76033

3 Bed
3 Bath
2284 sft

6620 Castle Royal Dr, Cleburne, TX, 76033

3 Bed
3 Bath
2154 sft

511 Private Road 1408, Morgan, TX, 76671

$ 569,999

ROI

Cash Flow/m

4 Bed
2 Bath
2206 sft

243 Fm 203, Fm, TX, 76690

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 4977 County Road 1219, Rio Vista, TX, 76093 offers a 4.71% rental yield on a $550,000 purchase with $2,160/mo rent. 45% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 42.57% and total cumulative return in cash at $77,026. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

25 Acres lot

$N/A/sqft

No HOA

More details about the property

Bring your vision to life on this beautiful 25-acre property featuring rolling hills, mature trees, and a peaceful pond. With three electrical meters, a private water well, and multiple existing structures, this property offers rare flexibility and infrastructure for a wide range of uses. The land includes a 3-bedroom, 1-bath farmhouse ready for major renovation or teardown, a 2-bedroom, 1-bath cabin tucked behind a cluster of trees, and a former homesite where a manufactured home once stood. Established driveways and utilities provide multiple access points and building options. With no known restrictions, this property opens the door to endless opportunities whether youre looking to design a multi-generational retreat, create multiple homesites, or build a private estate surrounded by nature. Located in Rio Vista, Texas, this property offers the perfect balance of country tranquility and city convenience. Enjoy peaceful living while remaining within easy driving distance to Fort Worth, the DFW metroplex, and Lake Whitney known for its recreation, boating, and fishing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,045 (100%)
Owner Occupied HU	792 (75.8%)
Renter Occupied HU	171 (16.4%)
Vacant Housing Units	82 ( 7.8%)
Median Home Value	$224,545
Average Home Value	$273,008