Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Vernia at 156 Cibolo Ridge, La Vernia, TX, 78121 priced at $799,000 converts $2,363/mo rent into after a $3,911/mo obligation. Total monthly income equals $2,363/mo. Return on cash invested prints 4.89% in year one, and rental yield reads 3.55% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 23.47% and total cumulative return in cash sums $61,698. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,363/mo property income covering a $3,911/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6.52 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | N/A | N/A | $593,824 | 10.00% |
| 2023-06-09 | N/A | N/A | $539,840 | 1823.19% |
| 2022-06-09 | $553.50 | 12.18% | $28,070 | 13.05% |
Listed by: Michael Jones • Mike Jones Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1873939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
