Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adkins at 196 Crescent Ridge, Adkins, TX, 78101 priced at $679,900 pairs $2,160/mo rent with after a $3,328/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 5.56% in year one, and rental yield stands at 3.81% on a $679,900 basis. Equity gained on principal adds $4,387/yr, and 5% annual appreciation accumulates to $187,844 by year five. Five-year ROI measures 27.16% and total cumulative return in cash reaches $60,749. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $679,900 |
| 2025-01-24 | Listing removed | $679,900 |
| 2024-10-15 | Listed for sale | $679,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1366.42 | 38.03% | $90,000 | 39.08% |
| 2023-02-12 | $989.95 | 773.82% | $64,710 | 904.35% |
| 2022-02-12 | $113.29 | N/A | $6,443 | N/A |
What's Special
Partially Floored,Attic - Radiant Barrier Decking
Listed by: Hugo Berlanga • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1837474
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
