15577 Greenstone CirParkerCO80134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 15577 Greenstone Cir, Parker, CO, 80134 offers a 7.31% rental yield on a $617,900 purchase with $3,762/mo rent. Total monthly income registers $3,762/mo, and a $3,024/mo payment leaves $49/mo available for distribution. Annual cash flow reaches $588/yr on $203,289 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $3,987/yr while 5% annual appreciation supports $170,714 over five years. Portfolio math shows five-year ROI at 104.96% and total cumulative return in cash at $213,364. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,762/mo property income against a $3,024/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80134, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,753 (100%) |
| Owner Occupied HU | 25,369 (75.2%) |
| Renter Occupied HU | 6,922 (20.5%) |
| Vacant Housing Units | 1,462 ( 4.3%) |
| Median Home Value | $680,411 |
| Average Home Value | $755,101 |
Housing Distribution
Address Breakdown
Residential
31,394
Single Family
25,796
Multi-Family
5,598
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices