15574 E Wyoming Drive #D, Aurora, CO, 80017 | $443/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1678 sft

4786 Teller Street, Wheat Ridge, CO, 80033

Investment Property+ 2 more

1 Bed
1 Bath
725 sft

5811 E 74th Avenue, Commerce City, CO, 80022

2 Bed
2 Bath
945 sft

14444 E Colorado Drive #204, Aurora, CO, 80012

2 Bed
3 Bath
1008 sft

8879 W Floyd Avenue, Lakewood, CO, 80227

Nearby investment properties with comparable prices

3 Bed
1 Bath
1443 sft

7780 Osceola St, Westminster, CO, 80030

2 Bed
1 Bath
1015 sft

5403 W 76th Ave 614, Arvada, CO, 80003

2 Bed
2 Bath
968 sft

10001 E Evans Avenue #74C, Denver, CO, 80247

2 Bed
1 Bath
810 sft

1250 S Monaco Parkway #17, Denver, CO, 80224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 15574 E Wyoming Drive #D, Aurora, CO, 80017 listed at $355,000 pairs $2,512/mo rent with a $1,738/mo payment to leave $443/mo cash flow. Total monthly income runs $2,512/mo, and annual cash flow reaches $5,312/yr on $117,683 cash to close. Return on cash invested measures 24.42% in year one, and rental yield registers 8.49% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 126.58% and total cumulative return in cash totals $148,968. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,512/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2002

1,394 sqft lot

$N/A/sqft

No HOA