1557 Pheasant Run Dr, Arboga, CA, 95961 | $7/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1711 sft

1113 Elm Terrace Way, Wheatland, CA, 95692

3 Bed
3 Bath
1550 sft

1712 River Run Dr, Linda, CA, 95901

3 Bed
2 Bath
1587 sft

2073 Moss Glen Loop, Linda, CA, 95901

3 Bed
2 Bath
1700 sft

6745 Apex Ln, Marysville, CA, 95901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1104 sft

2198 Mickelson, Linda, CA, 95901

3 Bed
2 Bath
1104 sft

2181 Mickelson, Linda, CA, 95901

3 Bed
2 Bath
1104 sft

2201 Mickelson, Linda, CA, 95901

Airbnb Potential+ 1 more

3 Bed
3 Bath
1494 sft

1728 Grand Breeze Ln #72, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arboga at 1557 Pheasant Run Dr, Arboga, CA, 95961 with 5% annual appreciation on a $497,000 basis while $3,158/mo rent supports operations. Total monthly income totals $3,158/mo and a $2,433/mo payment preserves $7/mo for cash returns. Annual cash flow comes to $82/yr on $164,756 deployed, and return on cash invested reaches 19.96% in year one. Equity gained on principal adds $3,207/yr, and five-year appreciation sums $137,312 alongside rental yield of 7.62%. Five-year ROI measures 103.3% and total cumulative return in cash totals $170,198.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,158/mo property income versus a $2,433/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2018

6,717 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95961, Olivehurst, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,106 (100%)
Owner Occupied HU	7,417 (66.8%)
Renter Occupied HU	3,043 (27.4%)
Vacant Housing Units	646 ( 5.8%)
Median Home Value	$431,688
Average Home Value	$443,252