1554 Rock Kestrel StLas VegasNV89138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 1554 Rock Kestrel St, Las Vegas, NV, 89138 offers $5,509/mo rent that, after a $3,327/mo payment, leaves $1,437/mo cash flow. Total monthly income is $5,509/mo, and annual cash flow is $17,239/yr on $223,638 cash. Return on cash invested measures 27.77% in year one, and rental yield stands at 9.73% at a $679,750 entry. Equity gained on principal adds $4,386/yr while 5% annual appreciation compounds into $187,802 by year five. Five-year ROI records 144.7% and total cumulative return in cash reaches $323,598. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,509/mo property income versus a $3,327/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
$145 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89138, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 9,649 (80.9%) |
| Renter Occupied HU | 1,565 (13.1%) |
| Vacant Housing Units | 715 ( 6.0%) |
| Median Home Value | $718,158 |
| Average Home Value | $819,813 |
Housing Distribution
Address Breakdown
Residential
11,352
Single Family
10,711
Multi-Family
641
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John P. McLaury • KB Home Nevada Inc
Mls Name: GLVAR
Mls Provider:
Mls ID: #2641844
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)