15533 N Havasu RdDolan SpringsAZ86441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dolan Springs at 15533 N Havasu Rd, Dolan Springs, AZ, 86441 offers a 9.61% rental yield on a $199,500 purchase with $1,598/mo rent. Total monthly income registers $1,598/mo, and a $976/mo payment leaves $419/mo available for distribution. Annual cash flow reaches $5,030/yr on $66,134 to close, and return on cash invested stands at 27.51% in year one. Equity gained on principal adds $1,287/yr while 5% annual appreciation supports $55,118 over five years. Portfolio math shows five-year ROI at 143.34% and total cumulative return in cash at $94,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,598/mo property income against a $976/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2000
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86441, Dolan Springs, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,402 (100%) |
| Owner Occupied HU | 778 (55.5%) |
| Renter Occupied HU | 119 ( 8.5%) |
| Vacant Housing Units | 505 (36.0%) |
| Median Home Value | $171,552 |
| Average Home Value | $200,948 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Longacre • Key Time Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #021909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.