18772 N Red Lake DrDolan SpringsAZ86441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dolan Springs at 18772 N Red Lake Dr, Dolan Springs, AZ, 86441 listed at $181,000 pairs $1,374/mo rent with a $886/mo payment to leave $304/mo cash flow. Total monthly income runs $1,374/mo, and annual cash flow reaches $3,648/yr on $60,002 cash to close. Return on cash invested measures 25.99% in year one, and rental yield registers 9.11% at a $181,000 basis. Equity gained on principal adds $1,168/yr, and annual property appreciation at 5% supports $50,007 by year five. Five-year ROI tracks 135.07% and total cumulative return in cash totals $81,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,374/mo property income relative to a $886/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2004
3.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86441, Dolan Springs, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,402 (100%) |
| Owner Occupied HU | 778 (55.5%) |
| Renter Occupied HU | 119 ( 8.5%) |
| Vacant Housing Units | 505 (36.0%) |
| Median Home Value | $171,552 |
| Average Home Value | $200,948 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Jennifer Luzzi Group • Keller Williams Arizona Living Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1033432
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.