1553 Layla Crossing Ave, Henderson, NV, 89002 | $158/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1696 sft

Finley Plan, The Presley, Saint Henderson, NV, 89002

3 Bed
2 Bath
1476 sft

2564 Love St, Las Vegas, NV, 89121

4 Bed
2 Bath
1736 sft

5714 E Carey Ave, Las Vegas, NV, 89156

2 Bed
2 Bath
1278 sft

1081 Overture Dr, Las Vegas, NV, 89123

Nearby investment properties with comparable prices

2 Bed
3 Bath
1889 sft

373 Powell Crest Dr, Henderson, NV, 89015

$ 385,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

48344 Orchid Ridge Ave #104, Las Vegas, NV, 89141

3 Bed
2 Bath
1042 sft

460 Crestway Rd, Henderson, NV, 89015

3 Bed
3 Bath
1410 sft

4947 Sage Mesa Ave LOT 151, Las Vegas, NV, 89139

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 1553 Layla Crossing Ave, Henderson, NV, 89002 earns $158/mo cash flow from $2,779/mo rent with a $2,220/mo payment. Total monthly income totals $2,779/mo, and annual cash flow totals $1,900/yr on $150,368 capital. ROI tracks 21.17% on current figures, and rental yield reads 7.35% at a $453,600 purchase. Equity gained on principal adds $2,927/yr, and 5% annual appreciation supports $125,321 over five years. Five-year ROI reaches 109.09% and total cumulative return in cash sums $164,036. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,779/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA