




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Silver Spring at 15526 Holly Grove Rd, Silver Spring, MD, 20905 offers a 7.47% rental yield on a $499,900 purchase with $3,110/mo rent. Total monthly income registers $3,110/mo, and a $2,447/mo payment leaves $1/mo available for distribution. Annual cash flow reaches $8/yr on $165,717 to close, and return on cash invested stands at 19.91% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 102.91% and total cumulative return in cash at $170,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,110/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rebecca Gray • Keller Williams Legacy
Mls Name: Bright MLS
Mls ID: #MDMC2191688