12319 Stonehaven Ln APT T29BowieMD20715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bowie at 12319 Stonehaven Ln APT T29, Bowie, MD, 20715 uses $89,339 cash to close to unlock $11,615/yr annual cash flow and $968/mo monthly cash flow. Total monthly income runs $2,644/mo, and a $1,319/mo payment keeps the spread at $968/mo. Purchase price stands at $269,500, and rental yield measures 11.77% with $2,644/mo rent. Return on cash invested shows 32.91% in year one, and 5% annual appreciation builds toward $74,458 over five years. Five-year ROI reaches 172.59% and total cumulative return in cash records $154,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,644/mo property income covering a $1,319/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
6,287 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20715, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,533 (100%) |
| Owner Occupied HU | 8,101 (85.0%) |
| Renter Occupied HU | 947 ( 9.9%) |
| Vacant Housing Units | 485 ( 5.1%) |
| Median Home Value | $463,106 |
| Average Home Value | $487,533 |
Housing Distribution
Address Breakdown
Residential
9,353
Single Family
9,299
Multi-Family
54
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices