2611 Adams Mill Rd NW APT 208, Washington, DC, 20009 | $440/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
- Bath
2442 sft

1711 H St NE, Washington, DC, 20002

- Bed
2 Bath
1826 sft

6203 Floral Park Rd, Brandywine, MD, 20613

2 Bed
1 Bath
706 sft

709 Brandywine St SE APT 101, Washington, DC, 20032

3 Bed
2 Bath
1227 sft

12311 Braxfield Ct #434, Rockville, MD, 20852

Nearby investment properties with comparable prices

2 Bed
2 Bath
1008 sft

9015 N Laurel Rd UNIT I, Laurel, MD, 20723

2 Bed
2 Bath
1088 sft

8644 Devon Hills Dr, Fort Washington, MD, 20744

2 Bed
2 Bath
1143 sft

8768 Grasmere Ct, Fort Washington, MD, 20744

2 Bed
1 Bath
929 sft

2908 Kings Chapel Rd #3/10, Falls Church, VA, 22042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2611 Adams Mill Rd NW APT 208, Washington, DC, 20009 uses $102,434 cash to close to unlock $5,278/yr annual cash flow and $440/mo monthly cash flow. Total monthly income runs $2,248/mo, and a $1,512/mo payment keeps the spread at $440/mo. Purchase price stands at $309,000, and rental yield measures 8.73% with $2,248/mo rent. Return on cash invested shows 25.06% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 130.03% and total cumulative return in cash records $133,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,248/mo property income covering a $1,512/mo payment rather than investor’s personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA