Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Selma at 15523 Capri Ln, Selma, TX, 78154 priced at $389,875 converts $3,118/mo rent into $286/mo cash flow after a $1,908/mo obligation. Total monthly income equals $3,118/mo, and annual cash flow totals $3,436/yr on $129,244 invested. Return on cash invested prints 22.57% in year one, and rental yield reads 9.6% against a $389,875 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,715 by year five. Five-year ROI reaches 118.52% and total cumulative return in cash sums $153,185. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 2015
5,096 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $389,875 |
| 2024-07-25 | Listed for sale | $399,875 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7186.27 | -9.13% | $435,479 | 2.44% |
| 2022-08-14 | $7908.63 | 23.88% | $425,104 | 29.59% |
| 2021-08-14 | $6384.13 | 3.30% | $328,030 | 5.77% |
What's Special
Pull Down Storage
Listed by: Tasha Koltermann • Kolt Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1795863
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
