15520 Bedford LnConroeTX77384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at 15520 Bedford Ln, Conroe, TX, 77384 generates $5,477/mo in rent and, after a $2,475/mo payment, leaves $1,869/mo in cash flow. Total monthly income is $5,477/mo, and annual cash flow is $22,431/yr on $166,342 invested. Return on cash invested sits at 33.55% in year one, and rental yield is 13% on a $505,599 entry. Equity gained on principal adds $3,263/yr, while 5% annual appreciation builds toward $139,688 over five years. Five-year ROI reaches 177.2% and total cumulative return in cash sums $294,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,477/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
2.70 Acres lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77384, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,192 (100%) |
| Owner Occupied HU | 7,349 (55.7%) |
| Renter Occupied HU | 4,797 (36.4%) |
| Vacant Housing Units | 1,046 ( 7.9%) |
| Median Home Value | $435,407 |
| Average Home Value | $514,757 |
Housing Distribution
Address Breakdown
Residential
13,283
Single Family
8,292
Multi-Family
4,991
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices