








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haymarket at 15515 Hagen Way, Haymarket, VA, 20169 listed at $825,000 pairs $5,485/mo rent with a $4,038/mo payment to leave $553/mo cash flow. Total monthly income runs $5,485/mo, and annual cash flow reaches $6,639/yr on $271,425 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 7.98% at a $825,000 basis. Equity gained on principal adds $5,324/yr, and annual property appreciation at 5% supports $227,932 by year five. Five-year ROI tracks 116.46% and total cumulative return in cash totals $316,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,485/mo property income relative to a $4,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,960 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matias Leiva • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VAPW2099560