15500 Mount Nebo RdPoolesvilleMD20837
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 15500 Mount Nebo Rd, Poolesville, MD, 20837 in Poolesville speaks for itself: 14.35% gross on a $450,000 price, generating $5,380/mo in rent and $2,581/mo in net income after the $2,023/mo debt service. DSCR 2.66, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $30,970 stacks alongside $124,327 in projected five-year appreciation and $4,145/yr in principal reduction. Projected total cumulative return: $336,828.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.4% | 5.2% |
| Monthly Cash Flow | $2,581 | $450 |
City averages based on Poolesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,380 |
| Total Monthly Debt Service | $2,620 |
| DSCR Ratio | 2.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
32.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20837, Poolesville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,260 (100%) |
| Owner Occupied HU | 1,934 (85.6%) |
| Renter Occupied HU | 232 (10.3%) |
| Vacant Housing Units | 94 ( 4.2%) |
| Median Home Value | $745,991 |
| Average Home Value | $803,370 |
Housing Distribution
Address Breakdown
Residential
2,336
Single Family
2,336
Multi-Family
0
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
32.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20837, Poolesville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,260 (100%) |
| Owner Occupied HU | 1,934 (85.6%) |
| Renter Occupied HU | 232 (10.3%) |
| Vacant Housing Units | 94 ( 4.2%) |
| Median Home Value | $745,991 |
| Average Home Value | $803,370 |
Housing Distribution
Address Breakdown
Residential
2,336
Single Family
2,336
Multi-Family
0
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices