1550 Maya Crossing Ave, Henderson, NV, 89002 | $560/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1590 sft

5404 Lonesome Biker Ln, Las Vegas, NV, 89113

4 Bed
2 Bath
2059 sft

4339 Cartegena Way, Las Vegas, NV, 89121

4 Bed
3 Bath
1548 sft

2414 Paradise Village Way, Las Vegas, NV, 89120

3 Bed
2 Bath
1183 sft

4412 Baxter Pl, Las Vegas, NV, 89107

Nearby investment properties with comparable prices

2 Bed
3 Bath
1060 sft

8796 Duncan Barrel Ave UNIT 101, Las Vegas, NV, 89178

2 Bed
2 Bath
1054 sft

2305 W Horizon Ridge Pkwy APT 2623, Henderson, NV, 89052

2 Bed
3 Bath
1167 sft

8645 Tomnitz Ave UNIT 102, Las Vegas, NV, 89178

3 Bed
1 Bath
1269 sft

2825 Caney St, North Las Vegas, NV, 89030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 1550 Maya Crossing Ave, Henderson, NV, 89002 uses $122,439 cash to close to unlock $6,717/yr annual cash flow and $560/mo monthly cash flow. Total monthly income runs $2,694/mo, and a $1,808/mo payment keeps the spread at $560/mo. Purchase price stands at $369,347, and rental yield measures 8.75% with $2,694/mo rent. Return on cash invested shows 25.4% in year one, and 5% annual appreciation builds toward $102,044 over five years. Five-year ROI reaches 131.72% and total cumulative return in cash records $161,272. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,694/mo property income covering a $1,808/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA