155 Wesleyan Way, Oxford, GA, 30054 | $2,121/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
6374 sft

140 Green Cir, McDonough, GA, 30252

4 Bed
7 Bath
6214 sft

1198 Elliott Rd, McDonough, GA, 30252

5 Bed
5 Bath
4934 sft

333 Shannon Ct, McDonough, GA, 30252

6 Bed
7 Bath
8015 sft

2030 Fontainbleau Dr, Conyers, GA, 30094

Nearby investment properties with comparable prices

4 Bed
7 Bath
6214 sft

1198 Elliott Rd, McDonough, GA, 30252

5 Bed
6 Bath
4570 sft

171 Elliott Rd, McDonough, GA, 30252

5 Bed
5 Bath
6028 sft

1969 Keys Ferry Rd, McDonough, GA, 30252

6 Bed
6 Bath
6140 sft

225 Limbaugh Valley Dr, McDonough, GA, 30252

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oxford at 155 Wesleyan Way, Oxford, GA, 30054 offers $7,264/mo rent that, after a $4,136/mo payment, leaves $2,121/mo cash flow. Total monthly income is $7,264/mo, and annual cash flow is $25,452/yr on $278,005 cash. Return on cash invested measures 29.22% in year one, and rental yield stands at 10.32% at a $845,000 entry. Equity gained on principal adds $5,453/yr while 5% annual appreciation compounds into $233,458 by year five. Five-year ROI records 152.59% and total cumulative return in cash reaches $424,212. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,264/mo property income versus a $4,136/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 155 Wesleyan Wayan expansive 5,494 sq ft estate tucked inside the exclusive gated Wesleyan Estates community. Situated on 2.39 private acres, this 5 bed, 5 bath home offers space, comfort, and endless possibilities for entertaining. Inside, youll find an open floor plan with a bright two-story foyer, a large living room with fireplace, and a generous kitchen with island seating. The oversized primary suite features a spacious bathroom and walk-in closet, while additional bedrooms offer room for guests or multigenerational living. The fully finished basement level is a standout, complete with multiple game rooms, lounge areas, and flexible space ideal for a theater, gym, or home office. Outside, enjoy the wooded privacy, large deck, and quiet luxury of the gated community. With a low HOA of $1,000/year, negotiable pricing, and the convenience of nearby shopping, dining, and major highways, this home delivers outstanding value and lifestyle appeal.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30054, Oxford, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,576 (100%)
Owner Occupied HU	3,442 (75.2%)
Renter Occupied HU	913 (20.0%)
Vacant Housing Units	221 ( 4.8%)
Median Home Value	$327,473
Average Home Value	$344,043