Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doerun at 155 Union Ln, Doerun, GA, 31744 generates $3,385/mo in rent and, after a $2,398/mo payment, leaves $403/mo in cash flow. Total monthly income is $3,385/mo, and annual cash flow is $4,837/yr on $162,435 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 8.29% on a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 118.69% and total cumulative return in cash sums $192,792. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,385/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31744, Doerun, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,029 (69.8%) |
| Renter Occupied HU | 276 (18.7%) |
| Vacant Housing Units | 170 (11.5%) |
| Median Home Value | $153,676 |
| Average Home Value | $227,473 |
Residential
1,052
Single Family
1,052
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Sold | $490,000 |
| 2025-04-16 | Pending sale | $489,000 |
| 2025-04-02 | Listed for sale | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dallas Denney • VIRTUAL REALTY TEAM
Mls Name: SWGMLS
Mls ID: #163618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
