155 Northwood Forest Rd, West Point, MS, 39773 | $334/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1195 sft

164 Belvedere Ave, West Point, MS, 39773

5 Bed
3 Bath
3077 sft

40062 Hamilton Rd, Hamilton, MS, 39746

3 Bed
2 Bath
1636 sft

38 W Timberlake Cv, Columbus, MS, 39705

4 Bed
2 Bath
1940 sft

725 10th St N, Columbus, MS, 39701

Nearby investment properties with comparable prices

2 Bed
3 Bath
1056 sft

202 Tomlinson Dr APT 4C, Starkville, MS, 39759

- Bed
- Bath
- sft

848 Cal Kolola Rd, Caledonia, MS, 39740

3 Bed
2 Bath
1563 sft

40018 Country Club Dr, Hamilton, MS, 39746

3 Bed
2 Bath
2184 sft

709 19th Ave N, Columbus, MS, 39701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Point at 155 Northwood Forest Rd, West Point, MS, 39773 priced at $250,000 converts $1,866/mo rent into $334/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,866/mo, and annual cash flow totals $4,011/yr on $82,875 invested. Return on cash invested prints 24.75% in year one, and rental yield reads 8.96% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 128.75% and total cumulative return in cash sums $106,702. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,866/mo property income covering a $1,224/mo payment, not borrower’s personal income.

Single Family

Built in 1983

6.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39773, West Point, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,167 (100%)
Owner Occupied HU	4,436 (61.9%)
Renter Occupied HU	1,800 (25.1%)
Vacant Housing Units	931 (13.0%)
Median Home Value	$128,292
Average Home Value	$204,758