1549 Dawn Harbor DrKatyTX77493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at 1549 Dawn Harbor Dr, Katy, TX, 77493 priced at $459,990 pairs $4,312/mo rent with $950/mo cash flow after a $2,251/mo payment. Total monthly income equals $4,312/mo, and annual cash flow comes to $11,396/yr on $152,487 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 11.25% on a $459,990 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,087 by year five. Five-year ROI measures 144.39% and total cumulative return in cash reaches $220,174. For financing, Ziffy Mortgage’s DSCR program evaluates $4,312/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
6,808 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Housing Distribution
Address Breakdown
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Huy Nguyen • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #29727134
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.